*****
Target Pay-off Date is December 2025 - i.e. 13 years door-to-door (17 years early).
Balance Remaining as of 1/1/2016: 67.05%
Balance Remaining as of 12/31/2016: 59.74%
Balance Remaining as of 12/31/2017: 51.95%
Balance Remaining as of 3/31/2018: 50.73%
Payments made:
January 2016: 0.20% over-payment + 0.25% required payment
February 2016: 0.20% over-payment + 0.25% required payment
March 2016: 0.20% over-payment + 0.25% required payment
April 2016: 0.51% over-payment + 0.26% required payment
May 2016: 0.20% over-payment + 0.26% required payment
June 2016: 0.46% over-payment + 0.26% required payment
July 2016: 0.25% over-payment + 0.26% required payment
August 2016: 0.38% over-payment + 0.26% required payment
September 2016: 0.40% over-payment + 0.27% required payment
October 2016: 0.25% over-payment + 0.27% required payment
November 2016: 0.25% over-payment + 0.27% required payment
December 2016: 0.88% over-payment + 0.27% required payment
January 2017: 0.51% over-payment + 0.27% required payment
February 2017: 0.60% over-payment + 0.28% required payment
March 2017: 0.70% over-payment + 0.28% required payment
April 2017: 0.98% over-payment + 0.28% required payment
May 2017: 0% over-payment + 0.28% required payment
June 2017: 0.26% over-payment + 0.28% required payment
July 2017: 0.26% over-payment + 0.28% required payment
August 2017: 0.26% over-payment + 0.28% required payment
September 2017: 0% over-payment + 0.29% required payment
October 2017: 0% over-payment + 0.29% required payment
November 2017: 0.80% over-payment + 0.29% required payment
December 2017: 0% over-payment + 0.29% required payment
January 2018: 0.03% over-payment + 0.29% required payment
February 2018: 0% over-payment + 0.29% required payment
March 2018: 0% over-payment + 0.29% required payment